in CHF thousands | Note | 01.01. - 30.06.2021 | 01.04. - 30.06.2020 |
Rental income from properties | 2.5 | 1,397 | - |
Income from the sale of promotional properties | 7,910 | - | |
Other direct operating income | 400 | - | |
Operating income | 9,707 | - | |
Profits from revaluation of investment properties | 2.2 | 6,706 | 3,155 |
Losses from revaluation of investment properties | 2.2 | (2,943) | (2,614) |
Result from revaluation of investment properties | 3,763 | 541 | |
Direct rental expenses | (184) | - | |
Direct expenses from the sale of promotional properties | (6,942) | - | |
Other direct operating expenses | (984) | (32) | |
Direct operating expenses | (8,110) | (32) | |
Personnel expenses | (724) | (49) | |
Other operating expenses | (1,549) | (2,349) | |
Operating expenses | (2,273) | (2,398) | |
Operating result (EBIT) | 3,087 | (1,889) | |
Financial expenses | (17) | (215) | |
Earnings before income taxes | 3,070 | (2,104) | |
Income taxes | (214) | 119 | |
Profit/(Loss) | 2,856 | (1,985) | |
- attributable to the shareholders of Ina Invest Holding Ltd | 1,662 | (1,671) | |
- attributable to minorities | 1,194 | (314) | |
Earnings per share (EPS) (in CHF) | 3.2 | 0.19 | (0.35) |
Diluted earnings per share (in CHF) | 3.2 | 0.19 | (0.35) |
in CHF thousands | Note | 30.06.2021 | 31.12.2020 |
Assets | |||
Cash and cash equivalents | 8,313 | 14,118 | |
Trade accounts receivable | 13 | 453 | |
Other current receivables | 1,256 | 1,174 | |
Promotional properties | 2.1 | 64,555 | 76,000 |
Accrued income and prepaid expenses | 8,705 | 1,295 | |
Total current assets | 82,842 | 93,040 | |
Investment properties | 2.2 | 297,167 | 268,928 |
Intangible assets | 2.3 | 21,333 | 21,176 |
Other non-current receivables | 1,010 | 1,044 | |
Total non-current assets | 319,510 | 291,148 | |
Total assets | 402,352 | 384,188 | |
Liabilities and equity | |||
Trade accounts payable | 210 | 56 | |
Advance payments for promotional properties | 180 | 460 | |
Other short-term liabilities | 495 | 108 | |
Accrued expenses and deferred income | 1,076 | 1,439 | |
Total current liabilities | 1,961 | 2,063 | |
Non-current financial liabilities | 3.1 | 15,000 | - |
Deferred tax liabilities | 39,247 | 39,496 | |
Other non-current liabilities | 5,364 | 4,430 | |
Non-current provisions | 210 | 610 | |
Total non-current liabilities | 59,821 | 44,536 | |
Total Liabilities | 61,782 | 46,599 | |
Share capital | 266 | 266 | |
Capital reserves | 192,527 | 192,541 | |
Treasury shares | (26) | (165) | |
Retained earnings | 3,056 | 1,394 | |
Equity attributable to shareholders of Ina Invest Holding Ltd | 195,823 | 194,036 | |
Minority interests | 144,747 | 143,553 | |
Total equity | 340,570 | 337,589 | |
Total liabilities and equity | 402,352 | 384,188 |
in CHF thousands | Note | 01.01. - | 01.04. - 30.06.2020 |
Profit/(Loss) | 2,856 | (1'985) | |
Result from revaluation of investment properties | 2.2 | (3,763) | (541) |
Share-based payments | 125 | - | |
Other non-cash effective income | (465) | - | |
Income taxes | 214 | (119) | |
Financial expenses | 17 | 215 | |
Changes in | |||
– Trade accounts receivable | 440 | - | |
– Promotional properties | 6,678 | - | |
– Other current receivables and accrued income and prepaid expenses | (2,719) | (779) | |
– Trade accounts payable | 154 | - | |
– Advance payments for promotional properties | (280) | - | |
– Other current liabilities and accrued expenses and deferred income | 24 | 328 | |
– Provisions | (400) | - | |
Cashflow from operating activities | 2,881 | (2,881) | |
Investments in investment properties | 2.2 | (23,515) | (2,063) |
Investments in securities | - | (30,000) | |
Investments in intangible assets | (157) | - | |
Cash flow from investing activities | (23,672) | (32,063) | |
Proceeds from capital increase | - | 113,127 | |
Payments for capital increase cost | - | (1,536) | |
Interest paid | (14) | (6) | |
Proceeds from non-current financial liabilities | 3.1 | 15,000 | - |
Cash flow from financing activities | 14,986 | 111,585 | |
Net change in cash and cash equivalents | (5,805) | 76,640 | |
Cash and cash equivalents as at the beginning of the period | 14'118 | 1,202 | |
Cash and cash equivalents as at the end of the period | 8,313 | 77,842 |